Ascend at Chisholm Trail

Case Study: Institutional Solutions

Property Info

Date Closed: September 2025
City, State: Fort Worth, TX
Purpose: Core
Units: 387
Year Built: 2025

Property Objectives

Ascend at Chisholm Trail is a newly constructed Class-A multifamily community built in 2025 and comprised of 387 units, including 75 cottage units and 312 traditional apartments. The property was designed to capture both conventional renters and those seeking single family homes, targeting singles, families, and professionals seeking upscale amenities with more privacy and space than traditional multifamily housing. The project’s objectives were to achieve rapid lease-up in a high-growth Dallas-Fort Worth submarket and to maximize the value of the asset in a competitive environment marked by rising household incomes, significant population growth, and a flourishing regional economy.

Berkadia Solution

Berkadia guided ownership through the process of selling the property with the goal of closing prior to the end of their fiscal year.  The property was still in its initial lease-up and only less than 70% occupied at the start of marketing, requiring a very tailored approach to positioning the presentation of the asset for sale and potential financing options for a buyer.  The sale of the property was successfully closed by the deadline and Berkadia’s mortgage banking team arranged financing for the buyer, securing permanent, non-recourse financing before Ascend at Chisholm Trail reached full occupancy. Leveraging the Freddie Mac Lease Up Program, Berkadia enabled early access to favorable long-term debt, reducing risk during the lease-up period for this new development. The team structured the deal to satisfy all program requirements, including occupancy and income benchmarks, and provided expertise on boosting revenue through new ancillary income sources like bulk WiFi, covered parking, and expanded amenity fees. Berkadia’s robust underwriting, market analysis of local demographic trends and rent growth, and clear financial projections helped both the owner and lender understand the property’s performance potential, ensuring confidence and a successful execution.

Client Results

As a result of Berkadia’s guidance, the owner achieved their goal for timing of the sale and the buyer secured permanent financing ahead of property stabilization, enabling the early payoff of construction debt and reducing financial risk during the lease-up phase. The property’s mix of units and upscale amenities attracted strong renter demand, driving projected Year 1 revenue above $7.8 million and net operating income near $4.3 million. Additional income was generated from new amenity fees and services, further enhancing returns. Berkadia’s support helped the owner achieve their financial objectives and positioned Ascend at Chisholm Trail as a top-performing investment, with ongoing value creation supported by robust market fundamentals and continued population and income growth in the surrounding area.

Berkadia Institutional Solutions

Learn More

Client Stories

Sunburst
Apartments

Berkadia is dedicated to leading the digital transformation of commercial real estate with investments in technology like Esusu, a rent-reporting platform created to build tenants’ credit. Multifamily property owners who implement Esusu can decrease evictions and vacancies and maximize NOI. As partners, Berkadia borrowers may receive closing cost credits and discounted rates.

551 W PRENTICE AVE

As Freddie Mac’s #1 Optigo® Lender and Fannie Mae’s #2 DUS Producer, Berkadia Small Loans is skilled in navigating GSE programs to find the best loan executions for our clients. Though the lending landscape continues to evolve, agency small loan executions remain one of the best options for investors who recognize the value of optionality and take advantage of rate locking.

Credit facility executions allow borrowers to arrange flexible financing terms for a portfolio of properties on a cross-collateralized and cross-defaulted basis, with property addition, property release, property substitution, and borrow-up capabilities for all asset classes. Kairos Investment Management Company and Berkadia secured a $175 million credit facility backed by Fannie Mae.

We recently partnered with Freddie Mac and Spira Equity Partners to help rehabilitate and preserve 392 units of affordable housing for the residents of Brittany Bay Apartments. Brittany Bay has the most units of any community in a High Opportunity Area that Freddie Mac has financed.

The Fairfield Affordable Housing Preservation Fund is focused on acquiring rent and income-regulated affordable housing assets in markets throughout the U.S. The Fund is Fairfield’s first affordable housing-focused investment vehicle open to third party investors and will leverage Fairfield’s 20-year history of investing and managing LIHTC multifamily assets. 

A lot with a vacant commercial building that’s fallen into disuse has been transformed into new housing for Los Angeles’ homeless community by development company and Berkadia partner, Aedis Real Estate Group. Berkadia originated $50 million in Freddie Mac’s TEL forward commitments that will finance Hope at Avalon, as well as two sister projects Hope on Broadway and Hope on Hyde Park.

JASA is a longtime Berkadia client and non-profit organization committed to the safety, health, and well-being of seniors. Recently, Berkadia financed $46M+ in loans for two JASA properties under the HUD 223(f) program. In addition to repairs and upgrades, the higher leveraged, low interest rate loans enabled JASA to allocate funds to programs benefiting their residents.

RESEARCH, INSIGHTS AND NEWS

Access the latest market-driven insights, research and news from Berkadia.

Insights

Bringing Capital Solutions to Manufactured Housing  

Read More
News

3121 N. Sheridan Road, Chicago, IL | Sold by Berkadia 2026

Read More
News

Avalon Townhomes, Avondale, AZ | Sold by Berkadia 2026

Read More
News

Cobblestone Creek and Fountain Ridge, Pleasant Prairie, WI | Sold and Financed by Berkadia 2026

Read More
Close